Financial Snapshot
Varmora Granito’s total income increased gradually from Rs. 1,472.58 crore in FY24 to Rs. 1,492.68 crore in FY25 and Rs. 1,562.53 crore in FY26. Profit after tax fluctuated, falling from Rs. 44.94 crore in FY24 to Rs. 30.77 crore in FY25 before recovering strongly to Rs. 55.09 crore in FY26.
| Particulars | FY26 | FY25 | FY24 |
|---|---|---|---|
| Total Income | Rs. 1,562.53 Cr | Rs. 1,492.68 Cr | Rs. 1,472.58 Cr |
| EBITDA | Rs. 221.56 Cr | Rs. 198.29 Cr | Rs. 150.33 Cr |
| Profit After Tax | Rs. 55.09 Cr | Rs. 30.77 Cr | Rs. 44.94 Cr |
| Net Worth | Rs. 796.88 Cr | Rs. 722.90 Cr | Rs. 678.59 Cr |
| Borrowings | Rs. 357.95 Cr | Rs. 505.16 Cr | Rs. 412.89 Cr |
Objects of the Issue
The company proposes to use Rs. 245 crore from the fresh issue to repay or prepay borrowings and accrued interest belonging to Varmora Granito and subsidiaries Covertek Ceramica, Varmora Sanitarywares and Simola Tiles. The remaining net proceeds will be used for general corporate purposes.
Valuation and Key Ratios
At the upper price of Rs. 148, Varmora Granito’s post-issue market capitalisation is approximately Rs. 3,344.97 crore. Diluted EPS is Rs. 2.44, resulting in a P/E ratio of 60.66 times. The price-to-book value is 3.74 times.
FY26 EBITDA margin stood at 14.18%, while PAT margin was 3.53%. ROE was 6.80%, ROCE was 9.89% and RoNW was 7.79%. Although profitability recovered, these return ratios do not provide strong support for the premium valuation.
Promoters and Shareholding
The promoters are Bhavesh Vallabhdas Varmora, Hiren R Varmora and Pramodkumar Parsotambhai Patel. Promoter-group ownership will decline from 52% before the IPO to 46.55% afterward. Public shareholding will increase from 48% to 53.45%.
Katsura Investments is selling 2,62,17,634 shares worth Rs. 388.02 crore through the offer-for-sale component. These proceeds will go to the selling shareholder and not to Varmora Granito.
Final Assessment
Varmora Granito has a recognised brand, premium-product exposure and broad distribution. Improved EBITDA, higher FY26 profit and lower borrowings are encouraging.
Nevertheless, the demanding valuation, modest return ratios and sizeable offer for sale reduce investment comfort. Investors may apply selectively only if GMP, QIB participation and subscription trends remain strong. Long-term investors should evaluate whether sustained earnings growth can justify the P/E exceeding 60 times.